Untitled Document
Company Solutions Products Resources Partners News Support
   

 

26 March 2008


iPoint-media plc

(`iPoint' or `the Company')

Final Results for the year ended 31 December 2007

           

iPoint (AIM: IPNT), a leading provider of live interactive video applications
and delivery platforms for web, mobile and media, announces its audited results
for the year ended 31 December 2007.

Chairman's statement

Overview

iPoint's business focuses on developing live interactive video calling
technologies that enable telecom and media companies to deploy a wide variety
of applications and services over broadband internet and mobile networks.
iPoint has developed a `telco grade' video application platform that
incorporates a powerful service creation environment (`SCE'). The SCE is based
on a suite of software building blocks and pre-configured application templates
that enable quick and easy deployment of video calling services over internet
protocol (`IP') and 3G networks.

2007 was an exciting year for the Company with major achievements in several
areas. iPoint continued its penetration of the telecom industry, securing new
mobile operator and value added/premium entertainment aggregator customers. The
Company also signed a marketing cooperation agreement with Ericsson, which will
market the Company's Vitrage video services platform to its mobile operator
customer base.

Operational review

In addition to iPoint's successes in the telecom market, the Company expanded
its video service offerings into the broadcast and media industry with the
introduction of its `GOliveTV' solution. GOliveTV, which utilises the same
technology and intellectual property as Vitrage, enables media and broadcast
companies to develop new types of interactive participation TV show formats
that incorporate moderated user generated content (`UGC') from viewers with 3G
mobile phones and internet webcams. During the year the Company secured
GOliveTV deals with the BBC and Singapore-based MediaCorp. Moderated UGC in the
television industry has the potential to provide significant revenues for
iPoint and will be the second growth engine for the Company after Vitrage.

In the second half of 2007, iPoint also expanded the range of its products and
services by introducing new vertical market-orientated solutions based on
Vitrage. `GOliveBanking', an interactive video services solution for the
finance industry was adopted by a mid-sized European bank, and `GOliveCare', an
interactive healthcare solution, was implemented at Southampton Primary Care
Trust to enhance the care provided to its customers.

The Company has also converted its business model from a software licensing
model (i.e. one-off purchases of a platform) to a leased license model with
long-term managed service agreements, which generate recurring revenues from
minimum fixed monthly payments with monthly fees based on usage. Factoring in
yearly customer usage increases, managed service agreements have the potential
to generate greater revenues in subsequent years. With such agreements ranging
from three to five years, the new business model should result in increased
long-term revenue generation, though it may place some short-term pressure on
revenue recognition and cash flow.

The new business model has been favourably received by many of the Company's
customers, especially in the media and telecom sectors, in which companies are
accustomed to operational expense-based models in place of large one-off
capital expenditures. It further benefits these customers by enabling them to
focus on their core business rather than the integration and implementation of
new technological solutions. iPoint's new managed services business model has
been accepted by most of the Company's customers including IBM and Orange.

Financial review

The Company generated revenues of £1,323,665 ($2,648,654) for the year ended 31
December 2007 compared to £899,177 ($1,656,464) for the year ended 31 December
2006 and gross profit of £1,117,133 ($2,235,383) compared to £657,625
($1,290,518) in 2006. The results represent 45.8 per cent. growth in revenues
and 59.5 per cent. growth in gross profits. The loss per share for the year
ended 31 December 2007 is £0.0064 ($0.0128) compared to £0.0062 ($0.0114) for
the year ended 31 December 2006.

Although revenues were still relatively modest in 2007 and the year ended with
a pre-tax loss of £683,278 ($1,367,239) compared to £508,488 ($936,737) for the
year ended 31 December 2006, the Directors believe there are strong growth
prospects in iPoint's key markets and the Company's products and capabilities
are well-matched to the growing requirements of the markets it serves.

Acquisition of All New Video Plc (`All New Video')

During 2007, the Company completed the acquisition of All New Video and
successfully integrated it into a business unit of iPoint. The business unit is
dedicated to providing managed services to leading customers in the telecom and
media markets. The Board expects the synergies between the two companies to
provide iPoint with new opportunities in the media sector.

Key achievements

During 2007, iPoint succeeded in increasing the variety of products it offers
and the range of customers and market sectors it caters to. The Company also
continued to strengthen its position with major customers in the 3G market,
including telecom operators, content aggregators and media broadcasters.

The key achievements for iPoint in the year ended 31 December 2007 were:

  * The introduction of the GOliveTV platform
  
  * The selection of the Vitrage platform by a medium-sized European retail
    bank to deploy an interactive video call centre
  
  * The delivery of iPoint's internet-based solution in December 2007 to the
    Southampton City Primary Care Trust in the UK to provide remote medical
    services for its patients via web and 3G mobile
  
  * The execution of agreements with tier-one partners, including IBM and
    Orange
  
  * Two successful placings which raised approximately £2.3 million of new
    funds for the Company at a price of 33p per share
  
  * The successful sales penetration of targeted European telecom operators,
    aggregators and media companies including the BBC
  
  * The establishment of comprehensive communications and marketing channels
    with leading blue chip companies including Ericsson, Siemens, and Unisys
  
  * Obtaining major reference customers such as Ericsson's hosting centre,
    Vodacom, Orange and the BBC
  
Outlook and Strategy

2007 was an encouraging year for iPoint in penetrating new market sectors. In
2008, iPoint will focus on establishing itself within the broadcast and media
sector. The Board believes that participants in this market are eager to
capitalise on the growing popularity of UGC and offer new TV show formats,
where viewers can enter live TV sessions or record their own unique content via
a unified web/mobile interface. iPoint is well positioned to exploit the
growing video calling applications market through its partnership with key
strategic global market-leading businesses. The Board also believes that the
Company's growing list of top-tier solution partners will help advance a number
of exciting projects, which it expects to announce over the course of the
current year.

I would like to thank the entire iPoint team for their commitment,
professionalism and creativity. Their dedicated service has made iPoint one of
the leading technology pioneers in the delivery of video applications for the
mobile broadband media market.

iPoint remains fully committed to its core values of total quality and
innovation, increasing its revenues and expanding its relationships in its key
markets. iPoint is constantly striving to deliver the most innovative
technology including its unique video solutions platform to the telecom and
media markets, together with its premium quality services.

The Board looks forward to the future with confidence.

E Sagi
Chairman
26 March 2008
 

For further information:

iPoint-media plc                               +(0) 972 544 450 667           
                                                                       
Muki Geller                                      +44 (0) 7802 356614            
                                                                       
Clive Garston                                                          
                                                                       
John East & Partners Limited            +44 (0) 207 628 2200           
                                                                       
David Worlidge/Bidhi Bhoma                                             
                                                                       
Hansard Group                                 +44 (0) 207 245 1100           
                                                                          
Vikki Krause  

                                                        

GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2007

                                                                               2007            2006
                                                     Notes                     £               £
                                                                          
Revenue                                                              1,323,665         899,177
                                                                          
Cost of sales                                                          206,532         198,646
                                                                          
Gross profit                                                          1,117,133         700,531
                                                                          
Research and development                                       484,715         351,743
                                                                          
Selling and marketing                                               617,285         384,618
                                                                              
Administrative expenses                                           810,116         413,966
                                                                          
Loss from ordinary activities before                           (794,983)       (449,796)
income tax and finance costs                                              
                                                                          
Net finance income/(costs)                                       111,705        (58,692)
                                                                          
Loss before income tax                                        (683,278)       (508,488)
                                                                          
Tax on loss on ordinary activities            2                        -                  -
                                                                          
Net loss for the year                                              (683,278)       (508,488)
                                                                          
Loss per share                                                            
                                                                          
- basic and diluted                                 3                   0.0064          0.0062

 

GROUP BALANCE SHEET
AS AT 31 DECEMBER 2007


                                                                                 2007           2006
                                                        Notes                   £                £
ASSETS                                                                    
Non-current assets
                                                        
                                                                          
Intangible assets                                                    1,451,771        462,871
                                                                          
Property, plant and equipment                                    138,203         41,428
                                                                          
Non-current receivables                                                  1,848          6,133
                                                                          
                                                                            1,591,822        510,432
                                                                          
Current assets                                                            
Trade receivables                                                      258,714        325,158
                                                                          
Other receivables                                                        45,083        102,964
                                                                          
Cash and cash equivalents                    4                1,133,824         26,024
                                                                          
                                                                            1,437,621        454,146
                                                                          
TOTAL ASSETS                                                   3,029,443        964,578
                                                                          
 

EQUITY AND LIABILITIES                                                    
Share capital and reserves                                                
                                                                          
Issued capital                                                           528,418        475,586
                                                                          
Share premium                                                      3,039,066        718,368
                                                                          
Other reserves                                                          395,564        452,989
                                                                          
Merger reserve                                                          854,146        108,490
                                                                          
Reverse acquisition reserve                                     1,098,894      1,098,894
                                                                          
Retained earnings                                                 (3,671,205)    (3,045,353)
                                                                          
Translation reserve                                                    (80,714)         27,444
                                                                          
TOTAL EQUITY                                                     2,164,169      (163,582)
                                                                          
Non-current liabilities                                               43,757         40,248
                                                                          
Current liabilities                                                       
                                                                          
Trade and other payables                                           535,243        321,183
                                                                          
Related party                                                             144,893         84,892
                                                                          
Deferred income                                                        112,682        160,147
                                                                          
Short-term borrowings                                                          -        521,690
                                                                          
Finance lease obligations                                             28,699              -
                                                                          
Total current liabilities                                            821,517      1,087,912
                                                                          
TOTAL LIABILITIES                                                 865,274      1,128,160
                                                                          
TOTAL EQUITY AND LIABILITIES                          3,029,443        964,578

 

GROUP CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2007

                                                                                     2007          2006
                                                              Notes                 £             £
                                                                            
Cash flows from operating activities                                        
                                                                            
Cash receipts from customers                                   1,579,087       637,390
                                                                            
Cash paid to suppliers and employees                      (1,983,773)   (1,123,162)
                                                                            
Cash absorbed by operations                                      (404,686)     (485,772)
                                                                            
Interest paid                                                                (30,954)      (49,254)
                                                                            
Interest received                                                           49,713           940
                                                                            
Net cash outflow from operating activities              (385,927)     (534,086)
                                                                            
Cash flows from investing activities                                        
                                                                            
Acquisition of subsidiary, net of cash                              (47,228)             -
required                                                                    
                                                                            
Purchase of equipment                                                   (7,059)      (27,924)
                                                                            
Net cash outflow used in investing                             (54,287)      (27,924)
activities
                                                                  
                                                                            
Cash flows from financing activities                                        
                                                                            
Proceeds from issue of shares                                    2,286,900     1,004,671
                                                                            
Less: costs of issue                                                    (199,376)     (378,226)
                                                                            
Exercise of share options                                               77,990             -
                                                                            
Payment of finance leases                                             (33,588)             -
                                                                            
Net cash flows used in financing activities              2,131,926       626,445
                                                                            
Exchange differences                                                    (62,222)        27,444
                                                                            
Net increase/(decrease) in cash and cash               1,629,490        91,879
equivalents                                                                 
                                                                            
Cash and cash equivalents brought forward                   (495,666)     (587,545)
                                                                            
Cash and cash equivalents carried forward  4        1,133,824     (495,666)
                                                                            
Represented by:                                                             
                                                                            
Positive cash balances                                              1,133,824        26,024
                                                                            
Short term borrowings                                                             -     (521,690)
                                                                            
                                                                                1,133,824     (495,666)

 

  Group Statement of changes in equity
for the year ended 31 December 2007


                                          Share         Share     Share-based   Translation        Reverse           Merger         Retained             Total
                                         capital     premium         payments         reserve     acquisition          reserve          earnings           
                                                                                                                               reserve                            
                                                 £                 £                       £                  £                    £                     £                     £                  £

At 1 January 2006             2,212                              452,989                        1,358,414                             (2,536,864)    (723,249)
                                                                                                             
Shares issued in              286,302    718,369                                                                                                                    1,004,671
year for cash                                                                                              
                                                                                                           
Share issued on               189,284                                                                                           6,429,883                         6,619,167
acquisition                                                                                                
                                                                                                           
Reverse                             (2,212)                                                                    (259,520)    (5,943,167)                       (6,204,899)
acquisition                                                                                                
                                                                                                           
Costs of share                                                                                                                           (378,226)                        (378,226)
issue                                                                                                      
                                                                                                           
Exchange                                                                                         27,444                                                                          27,444
adjustments                                                                                                
                                                                                                           
Loss for the year                                                                                                                                            (508,488)     (508,488)
                                                                                                           
At 31 December              475,586      718,369         452,989          27,444       1,098,894         108,490  (3,045,352)     (163,580)
2006                                                                                            
Shares issued in                17,325   2,269,575                                                                                                                  2,286,900
year for cash                                                                                              
                                                                                                           
Shares issued in                  2,718      161,656                                                                                                                     164,374
year for services                                                                                          
                                                                                                           
Shares issued on              27,217                                                                                                762,080                           789,297
acquisition                                                                                                
                                                                                                           
Exercise of share               5,572         72,418         (57,425)                                                                            57,425         77,990
options                                                                                                    
                                                                                                           
Costs of share                                  (182,952)                                                                             (16,424)                       (199,376)
issue                                                                                                      
                                                                                                           
Exchange                                                                                        (108,158)                                                                    (108,158)
adjustments                                                                                                
                                                                                                           
Loss for the year                                                                                                                                              (683,278)   (683,278)
                                                                                                           
As at 31 December          528,418     3,039,066       395,564          (80,714)     1,098,894        854,146   (3,671,205)   2,164,169
2007  
     
  Notes to the financial statements

1 Basis of preparation

These financial statements have been prepared in accordance with International
Financial Reporting Standards and IFRIC interpretations and with those parts of
the Companies Act 1985 applicable to companies reporting under IFRS. The
financial statements have been prepared under the historical cost convention
and a summary of the more important accounting policies is set out below.

The preparation of financial statements in conformity with generally accepted
accounting principles requires the use of estimates and assumptions that affect
the reported amounts of revenues and expenses during the reporting period.
Although these estimates are based on management's best knowledge of the
amount, event or actions, actual results ultimately may differ from those
estimates.

During the year, the Group elected to disclose its cash flows from operating
activities using the direct method that requires the disclosure of gross cash
receipts and gross cash payments to be disclosed. Additionally, IAS 7
encourages the use of the direct method for the reporting of operating cash
flows.
 

2. Corporation tax

                                                                             2007             2006
                                                                                £                £
Income statement                                                             
                                                                             
Current tax on income for the period                            -                -
                                                                  &nb